Statement of Income
Net cash provided by operating activities(Consolidated)
(Million Yen)
Account title / term | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
---|---|---|---|---|---|
Sales revenues | 31,603 | 33,897 | 33,897 | 39,900 | 48,393 |
Cost of sales revenues |
28,400 | 30,714 | 30,714 | 35,349 | 42,393 |
Gross profit | 3,203 | 3,182 | 3,182 | 4,551 | 5,744 |
Selling, general and administrative expenses |
2,172 | 2,247 | 2,247 | 2,992 | 4,052 |
Operating income |
1,030 | 935 | 935 | 1,559 | 1,692 |
Non-operating income |
253 | 351 | 351 | 261 | 234 |
Non-operating expenses |
79 | 59 | 59 | 68 | 110 |
Ordinary income |
1,204 | 1,227 | 1,227 | 1,751 | 1,816 |
Extraordinary gains |
326 | 126 | 126 | 176 | 305 |
Extraordinary losses |
86 | 39 | 39 | 265 | 220 |
Net income before taxes |
1,443 | 1,313 | 1,313 | 1,662 | 1,901 |
Corporate taxes |
606 | 607 | 540 | 581 | 754 |
Net income | 834 | 869 | 773 | 1,081 | 1,147 |
Attribution to non-controlling interests Net income |
- | 13 | 13 | 41 | 13 |
Attribution to the shareholders of the parent company Net income |
836 | 759 | 759 | 1,039 | 1,133 |